Example: Computing Payments and Generating an Amortization Schedule

This example shows you how to use the TVM and Amortization worksheets to calculate the monthly payments on a 30-year loan and generate an amortization schedule for the first three years of the loan.

Computing Mortgage Payments

Calculate the monthly payment with a loan amount of $120,000 and 6.125% APR.

To

Press

 

Display

Set all variables to defaults

& } !

RST

0.00

Set payments per year to 12

& [ 12 !

P/Y=

12.001

Return to standard-calculator mode

& U

 

0.00

Enter number of payments using payment multiplier

30 & Z ,

N=

360.001

Enter interest rate

6.125 -

I/Y=

6.131

Enter loan amount

120000 .

PV=

120,000.001

Compute payment

C /

PMT=

-729.13*

Answer: The computed monthly payment, or outflow, is $729.13.

Generating an Amortization Schedule

Generate an amortization schedule for the first three years of the loan. If the first payment is in April, the first year has nine payment periods. (Following years have 12 payment periods each.)

To

Press

 

Display

Select the Amortization worksheet

& \

P1=

current value

Set beginning period to 1

1 !

P1=

1.00

Set ending period to 9

# 9 !

P2=

9.001

Display 1st year amortization data

#

#

#

BAL=
PRN=
INT=

118,928.63*
-1071.37*
-5,490.80*

Change beginning period to 10

# 10 !

P1=

10.001

Change ending period to 21

# 21 !

P2=

21.001

Display 2nd year amortization data

#

#

#

BAL=
PRN=
INT=

117,421.60*

-1,507.03*

-7,242.53*

Move to P1 and press C to enter next range of payments

# C

P1=

22.001

Display P2

#

P2=

33.001

Display 3rd year amortization data

#

#

#

BAL=
PRN=
INT=

115,819.62*
-1601.98*

-7,147.58*